Advances in medical and technology have increased people's life in recent years. On the other hand, late marriage and the increase in the unmarried population have lead to fertility reduce and low birth rate phenomenon. Obviously, aging society will have significant impact on the economy and society, and the hospice of aging people has become the important issue that we must pay attention to. United States proposed and implemented the first reverse mortgage loan to resolve this problem. In this study, the quantitative model was modified because of some unreasonable assumptions of parameters in previous literature. This study estimated the reasonable amount of monthly payment for banking should offer to borrowers, and calculated the income substitution rate to evaluate the improvement in the elder population lives by the reverse mortgage loan. The results show that the estimated payment amounts in this research are more reasonable and more in line with the numbers of government estimation than those in previous studies.